Net revenues:
Company-operated stores $ 12,977.9 $ 11,793.2 $ 10,534.5
1,588.6 1,360.5 1,210.3 Licensed stores
CPG, Foodservice and other 1,881.3 1,713.1 1,532.0
Total net revenues 16,447.8 14,866.8 13,276.8
Cost of sales 6,858.8 6,382.3 5,813.3 Costs gồm occupancy
Store operating Expenses 4,638.2 4,286.1 3,918.1
Other operating Expenses 457.3 431.8 407.2
depreciation and amortization 709.6 621.4 550.3 Expenses
General and administrative Expenses 991.3 937.9 801.2
Litigation charge / (credit) (20.2) 2,784.1 -
Total operating Expenses 13,635.0 15,443.6 11,490.1
Income from equity investees 268.3 251.4 210.7
Operating income / (loss) 3,081.1 (325.4 ) 1,997.4
Interest income and other, net 94.4 142.7 123.6
Interest expense (64.1) (28.1) (32.7)
Earnings / (Loss) Before Taxes income 3,159.7 (229.9) 2,059.1
Income tax expense / (Benefit) 1,092.0 (238.7) 674.4
Net Earnings gồm Interests 2,067.7 1,384.7 8.8 noncontrolling
Net Earnings / (loss) attributable to noncontrolling Interests (0.4) 0.5 0.9
Net Earnings attributable to Starbucks $ 2,068.1 $ 8.3 $ 1,383.8
Earnings per share - basic $ 2.75 $ 0.01 $ 1.83
Earnings per share - diluted $ 2.71 $ 0.01 $ 1.79
Weighted average Shares outstanding:
Basic 753.1 749.3 754.4
Diluted 763.1 762.3 773.0
Consolidated Financial Statements See Notes to.
46 Starbucks Corporation 2014 Form 10-K
STARBUCKS CORPORATION
OF COMPREHENSIVE INCOME CONSOLIDATED Statements
(print Millions)
Sep 28,
2014
Sep 29,
2013
Sep 30,
2012
Net Earnings $ 2,067.7 $ gồm noncontrolling Interests 8.8 $ 1,384.7
Other Comprehensive income / (loss), net of tax:
unrealized holding GAINS / (losses) on available-for-sale securities 1.6 (0.6) 0.7
Tax (expense) / Benefit (0.6) 0.2 (0.3)
unrealized GAINS / (losses) on cash flow hedging instruments 24.1 47.1 (42.2)
Tax (expense) / Benefit (7.8) (24.6) 4.3
unrealized GAINS / (losses) on hedging instruments 25.5 Net Investment 1.0 32.8
Tax (expense) / Benefit (9.4) (12.1) (0.4)
Reclassification adjustment for net (GAINS) / losses Realized net print
for cash flow hedges Earnings and available-for-sale securities (1.5) 46.3 14.8
Tax expense / ( Benefit) 3.8 (3.5) (4.3)
Translation adjustment (75.8) (41.6) 6.1
Tax (expense) / Benefit (1.6) 0.3 (3.3)
Other Comprehensive income / (loss) (41.7) 44.3 (23.6)
Comprehensive income gồm noncontrolling Interests 2,026.0 53.1 1,361.1
Comprehensive income / (loss) attributable to noncontrolling Interests (0.4) 0.5 0.9
Comprehensive income attributable to Starbucks $ 2,026.4 $ 52.6 $ 1,360.2
See Notes to Consolidated Financial Statements.
STARBUCKS CORPORATION
CONSOLIDATED BALANCE SHEETS
(print Millions, except per share data)
Sep 28,
2014
Sep 29,
2013
ASSETS
Current assets:
Cash and cash equivalents $ 1,708.4 $ 2,575.7
Short-term Investments 135.4 658.1
Accounts Receivable, net 631.0 561.4
Inventories 1,090.9 1,111.2
Prepaid Expenses and other current assets 285.6 287.7
Deferred income Taxes, net 317.4 277.3
Total current assets 4,168.7 5,471.4
Long-term Investments 58.3 318.4
Investments 514.9 496.5 Equity and cost
Property, plant and equipment, net 3,519.0 3,200.5
Deferred income Taxes, net 903.3 967.0
Other assets 198.9 185.3
Other intangible assets 273.5 274.8
Goodwill 856.2 862.9
TOTAL ASSETS $ 10,752.9 $ 11,516.7
Liabilities AND EQUITY
Current Liabilities:
Accounts payable $ 533.7 $ 491.7
Accrued litigation charge - 2,784.1
1,514.4 1,269.3 Accrued Liabilities
Reserves for sale 196.1 178.5
Deferred Revenue 794.5 653.7
3,038.7 5,377.3 Total current Liabilities
Long-term debt 2,048.3 1,299.4
Other 392.2 357.7 Long-Term Liabilities
Total Liabilities 5,479.2 7,034.4
Shareholders' equity:
Common stock (par value $ 0001) - Authorized, 1,200.0 Shares; Issued and
outstanding, 749.5 and 753.2 Shares, respectively 0.7 0.8
Additional paid-in capital 39.4 282.1
Retained Earnings 5,206.6 4,130.3
Accumulated other Comprehensive income 25.3 67.0
Total shareholders' equity 5,272.0 4,480.2
Noncontrolling interest 1.7 2.1
Total equity 5,273.7 4,482.3
EQUITY AND TOTAL $ 10,752.9 Liabilities $ 11,516.7
Notes to Consolidated Financial Statements See.
Starbucks Corporation 2014 Form 10-K 47
STARBUCKS CORPORATION
OF COMPREHENSIVE INCOME CONSOLIDATED Statements
(print Millions)
Sep 28,
2014
Sep 29,
2013
Sep 30,
2012
Net Earnings $ 2,067.7 $ gồm noncontrolling Interests 8.8 $ 1,384.7
Other Comprehensive income / (loss), net of tax:
unrealized holding GAINS / (losses) on available-for-sale securities 1.6 (0.6) 0.7
Tax (expense) / Benefit (0.6) 0.2 (0.3)
unrealized GAINS / (losses) on cash flow hedging instruments 24.1 47.1 (42.2)
Tax (expense) / Benefit (7.8) (24.6) 4.3
unrealized GAINS / (losses) on hedging instruments 25.5 32.8 Net Investment 1.0
Tax (expense) / Benefit (9.4) (12.1) ( 0.4)
Reclassification adjustment for net (GAINS) / losses Realized net print
for cash flow hedges Earnings and available-for-sale securities (1.5) 46.3 14.8
Tax expense / (Benefit) 3.8 (3.5) (4.3)
Translation adjustment (75.8) ( 41.6) 6.1
Tax (expense) / Benefit (1.6) 0.3 (3.3)
Other Comprehensive income / (loss) (41.7) 44.3 (23.6)
Comprehensive income 1,361.1 53.1 2,026.0 gồm noncontrolling Interests
Comprehensive income / (loss) attributable to noncontrolling Interests (0.4 ) 0.5 0.9
Comprehensive income attributable to Starbucks $ 2,026.4 $ 52.6 $ 1,360.2
See Notes to Consolidated Financial Statements.
STARBUCKS CORPORATION
CONSOLIDATED BALANCE SHEETS
(print Millions, except per share data)
Sep 28,
2014
Sep 29,
2013
ASSETS
Current assets:
Cash and cash $ 1,708.4 $ 2,575.7 equivalents
Short-term Investments 135.4 658.1
Accounts Receivable, net 631.0 561.4
Inventories 1,090.9 1,111.2
Prepaid Expenses and other current assets 285.6 287.7
Deferred income Taxes, net 317.4 277.3
Total current assets 4,168.7 5,471.4
Investments 318.4 58.3 Long-term
Equity Investments and cost 514.9 496.5
Property, plant and equipment, net 3,519.0 3,200.5
Deferred income Taxes, net 903.3 967.0
Other assets 198.9 185.3
Other intangible assets 273.5 274.8
Goodwill 856.2 862.9
TOTAL ASSETS $ 10,752.9 $ 11,516.7
Liabilities AND EQUITY
Current Liabilities:
Accounts payable $ 533.7 $ 491.7
Accrued litigation charge - 2,784.1
Accrued Liabilities 1,514.4 1,269.3
Insurance Reserves 196.1 178.5
Deferred Revenue 794.5 653.7
Total current Liabilities 3,038.7 5,377.3
Long-term debt 2,048.3 1,299.4
Other Long-term Liabilities 392.2 357.7
Total Liabilities 5,479.2 7,034.4
Shareholders' equity:
Common stock ($ 0001 par value) - Authorized , 1,200.0 Shares; Issued and
outstanding, 749.5 and 753.2 Shares, respectively 0.7 0.8
Additional paid-in capital 39.4 282.1
Retained Earnings 5,206.6 4,130.3
Accumulated other Comprehensive income 25.3 67.0
Total shareholders' equity 5,272.0 4,480.2
Noncontrolling interest 1.7 2.1
Total equity 5,273.7 4,482.3
EQUITY AND TOTAL $ 10,752.9 Liabilities $ 11,516.7
Notes to Consolidated Financial Statements See
đang được dịch, vui lòng đợi..