DCF
The key assumptions in projections:
the average revenue growth from 2013 - 2017 is 18%.
The tax rate for income 2 new plants are not applicable due to tax incentives, but the general corporate income tax
is adjusted reduction (from 2014 to 2015 apply 22% tax rate and 20% from 2016 onwards), the tax rate
for VNM average over the period from 2013 to 2017 approximately 17.3%
dividend rate from 2013 is 34% / year and the rate of payment of dividends on profits from 2014 onwards to maintain the
average of 45%.
the value of the shares by the DCF method is 163,000 VND.
đang được dịch, vui lòng đợi..